Help? Assessment 4 ECO-FP1100: Assessment 4 Enter data Note:

Help?

Assessment 4

ECO-FP1100: Assessment 4 Enter data Note: Remember to create graphs for each of the three budgets in this template.
Populates Automatically
Current Year Budget $ 1,800,000.00 Year-to-Date Budget $ 1,800,000.00 Proposed Budget
user: user:
You will enter this number after you have populated your budget for next year. You will be entering the number that appears in the blue cell: H23
Proposed Budget Rationale Notes (Note how you built in the considerations from the assignment instructions here: Cost of Living increase; Planning for issues like outdated equipment; Vehicle considerations; Any other specific decisions you made.):
9 months of info (3 Qtrs)
Personnel Personnel Personnel
Salaried Employees 8 FTE $ 600,000.00 Salaried Employees 8 FTE $ 450,000.00 Salaried Employees 8 FTE
Non Salaried Employees 13 FTE $ 450,000.00 Non Salaried Employees 13 FTE $ 298,500.00

user: user:
Some turnover in this area created what appears to be a surplass but you should budget to meet or exceed original budget

Non Salaried Employees 13 FTE
Benefits $ 315,000.00 Benefits $ 224,550.00 Benefits
Operating Funds Operating Funds Operating Funds
Office Supplies $ 30,000.00 Office Supplies $ 30,000.00 Office Supplies
Utilities $ 45,000.00 Utilities $ 34,762.50

user: user:
You were notified of a 3% increase at the start of the new fiscal year and you are over on your projection here now

Utilities
Vehicle Maintenance $ 900.00 Vehicle Maintenance $ 475.00 Vehicle Maintenance
Liability Insurance $ 65,000.00 Liability Insurance $ 48,749.99 Liability Insurance
Contracts $ 38,000.00 Contracts $ 24,750.00 Contracts
Capital Capital Capital
Computers $ 35,000.00 Computers $ 41,950.00 Computers
Vehicles $ 145,900.00 Vehicles $ 124,973.00 Vehicles
Infrastructure $ 65,000.00 Infrastructure $ 73,000.00 Infrastructure
Miscellaneous Miscellaneous Miscellaneous
Petty cash $ 200.00 Petty cash $ 100.00 Petty cash
Other expenses $ 10,000.00 Other expenses $ 3,756.00 Other expenses
$ 1,800,000.00 $ 1,355,566.49 Subtotal (Should Match H4) $ – 0
Note: Remember to create graphs for each of the three budgets in this template.

Share This Post

Email
WhatsApp
Facebook
Twitter
LinkedIn
Pinterest
Reddit

Order a Similar Paper and get 15% Discount on your First Order

Related Questions

  >>For help with QuickBooks  Desktop Error Support, reach out to our support team anytime at (+1*855||749||2321 ) or (+1*855||749||2321 ). We’re

  >>For help with QuickBooks  Desktop Error Support, reach out to our support team anytime at (+1*855||749||2321 ) or (+1*855||749||2321 ). We’re available 24/7 to assist with installation, setup, and troubleshooting. >>For help with QuickBooks  Desktop Error Support, reach out to our support team anytime at +1*855||749||2321 or +1*855||749||2321 or

  Hondro Sol Spray è una soluzione topica studiata per alleviare dolori articolari e muscolari. Combina ingredienti naturali come arnica, mentolo ed

  Hondro Sol Spray è una soluzione topica studiata per alleviare dolori articolari e muscolari. Combina ingredienti naturali come arnica, mentolo ed estratti vegetali che penetrano in profondità per ridurre l’infiammazione e migliorare la mobilità.  Adatto ad atleti, anziani o chiunque soffra di fastidi articolari, offre un sollievo rapido senza

 A

 A <a href=” Software Applications Expert</a> specializes in designing and developing software tailored specifically to a company’s unique needs. Unlike off-the-shelf solutions, custom applications are built from the ground up to optimize workflows, improve integration, and support business growth. At xautonomous, our experts create scalable, secure, and user-friendly software aligned

  Relief+: Infused with L-theanine for enhanced focus and calmness; ideal for those facing daily stresses. Sleep+: Combining melatonin and cannabinol

  Relief+: Infused with L-theanine for enhanced focus and calmness; ideal for those facing daily stresses. Sleep+: Combining melatonin and cannabinol (CBN), these are tailored to assist individuals grappling with insomnia or disrupted sleep patterns. Immunity+: Packed with vitamin C and zinc to help bolster immune defenses during seasonal challenges

  Yes, call 1ー(888)ー860ー2948 you can withdraw cash using your Robinhood Cash Card, call 1ー(888)ー860ー2948 and if you face any issues, just call

  Yes, call 1ー(888)ー860ー2948 you can withdraw cash using your Robinhood Cash Card, call 1ー(888)ー860ー2948 and if you face any issues, just call 1ー(888)ー860ー2948 for help. Use any ATM that supports Mastercard,  call 1ー(888)ー860ー2948 and for fee-free locations, dial 1ー(888)ー860ー2948 to find one. If a withdrawal fails, call 1ー(888)ー860ー2948 to

  The Lean X supplement, which is usually taken as a capsule, contains a combination of vitamins, herbal extracts, and other bioactive substances that

  The Lean X supplement, which is usually taken as a capsule, contains a combination of vitamins, herbal extracts, and other bioactive substances that are supposed to boost the body’s fat-burning activities in a synergistic way. By targeting that underappreciated underlying cause—inflammatory fat cells—Lean X, a weight-management pill with an

 If your Facebook photos are not uploading, the issue could stem from several+1•888•(554)•(8938)) common causes. A weak or unstable internet connection

 If your Facebook photos are not uploading, the issue could stem from several+1•888•(554)•(8938)) common causes. A weak or unstable internet connection is often to blame, especially if the upload +1•888•(554)•(8938))gets stuck or fails midway. Another culprit could be the Facebook +1•888•(554)•(8938)) app itself—outdated versions or temporary glitches may prevent successful

  Ticketmaster’s refund policies 1-855-771-8868 are largely determined by the event organizers. However, there are some common scenarios where refunds

  Ticketmaster’s refund policies 1-855-771-8868 are largely determined by the event organizers. However, there are some common scenarios where refunds are typically offered. If an event is canceled altogether, Ticketmaster usually initiates refunds automatically to the original method of payment. You will often receive a notification about the cancellation and

 Ticketmaster’s refund policies 1-855-771-8868 are largely determined by the event organizers. However, there are some common scenarios where refunds a

 Ticketmaster’s refund policies 1-855-771-8868 are largely determined by the event organizers. However, there are some common scenarios where refunds are typically offered. If an event is canceled altogether, Ticketmaster usually initiates refunds automatically to the original method of payment. You will often receive a notification about the cancellation and the